INDEX


Mission Statement

All About Us

Chief's Corner

Roll Call

Memorial

Organization Chart

Harmony Fire District Board

Ladies Aux.

Coverage Map

Fun Pages!!!

Safety Tips!

Budget & Minutes

How Can I Help

Questions & Answers

Trading & Collecting

Our History

Contact Us

Links!

 

 

 

 

             Budget and Meeting Minutes

HARMONY FIRE DEPARTMENT
BUDGET 2010-2011
 
     
       
       
       
ADMINISTRATION  
  60100 Executive Committee  $           1,600.00
  60101 Third Party Billing Fees  $           4,250.00
  60105 Legal Fees  $           2,600.00
  60110 Audit  $           2,750.00
  60115 Insurance  $        28,350.00
  60116 Workmen's Comp.  $              350.00
  60120 Building Loan  $        19,874.00
  60121 Tax Sale Expense  $              100.00
  60125 Office Expense  $           8,000.00
  60140 Telephone/Bus.  $           5,000.00
    Subtotal:  $        72,874.00
     
PERSONNEL  
  60200 Admin. Salary  $        39,211.00
  60205 Call Pay  $        43,000.00
  60210 Chief's Salary  $        63,701.00
  60211 EMS Personnel  $        60,510.00
  60216 Incentive Pay  $           9,000.00
  60220 Employer P/R Taxes  $        28,000.00
  60223 Fringe Benefits  $        35,000.00
  60225 Payroll Expense  $              700.00
  60230 Pension Plan  $        10,000.00
  60235 Overtime  $              250.00
  60245 Medical  $              500.00
    Subtotal:  $      289,872.00
     
FIRE PROTECTION/EQUIP./OPERATIONS  
  60300 Equip. Replacement  $           6,500.00
  60305 Consumable/Services  $           5,500.00
  60310 Radios  $           8,000.00
  60312 Gear Replacement  $           6,000.00
  60315 Truck Replacement  $        30,000.00
  60320 Training  $           7,000.00
    Subtotal:  $        63,000.00
     
EMERGENCY MAINTENANCE  
  60400 Misc.  $           2,100.00
  60410 Vehicle Maintenance  $        18,000.00
  60420 Fuel  $           9,000.00
    Subtotal:  $        29,100.00
     
BUILDINGS & GROUNDS  
  60500 Maintenance  $        13,000.00
  60505 Electricity  $           7,500.00
  60510 Heat  $           7,500.00
    Subtotal:  $        28,000.00
     
OTHER    
  60600 Fire Prevention  $           1,500.00
  60605 Annual Banquet  $           4,000.00
  60610 Life Insurance  $        15,225.00
  60620 Uniforms  $           3,000.00
  60615 Recognition Program  $           2,000.00
    Subtotal:  $        25,725.00
     
CAPITAL IMPROVEMENT FUND  
  61119 Efficiency Improvements - Capital Plant  $        30,000.00
    Subtotal:  $        30,000.00
     
       $538,571.00

 

All items listed were approved at the Annual Meeting.  The tax rate was voted on and approved at $1.20 per thousand dollars of the current Town of Glocester tax evaluation.

MINUTES

Jan 17, 2007

Feb 21, 2007

April 25, 2007

May 17, 2007

June 2, 2007 Ann Mtg

Aug 16,2007

Sept 20, 2007

Oct 18, 2007

Nov 20, 2007

Jan 24, 2008

Mar 20, 2008

April 24, 2008

May 24, 2008

June 7, 2008 Ann Mtg

Aug 21, 2008

Sept 24, 2008

Oct 16, 2008

Nov 20, 2008

Jan 15, 2009

Feb 19, 2009

Mar 19, 2009

April 16, 2009

May 21, 2009

June 6, 2009 Ann Mtg

Aug 20, 2009

Sept 17, 2009

Oct 15, 2009

Nov 19, 2009

Jan 28, 2010

Feb 20, 2010

Mar 18, 2010

April 28, 2010


CLICK HERE to go back to the INDEX Page or use your browsers BACK button.